| Jaar | Verbruik(D+N) (kWh) | kWhPrijs(D/N) (eur) | Kostprijs (eur) | Productie (kWh) | % verwacht | ElecBesparing (eur) | GSC (eur) | Saldo (eur) |
| 2011 | 3465 | 0.22 | 762.3 | 4195.06 | 77% | 922.91 | 1384.37 | 1544.98 |
| 2012 | 5615 | 0.22 | 1235.3 | 5245.342 | 96% | 1153.98 | 1730.96 | 1649.64 |
| 2013 | 6073 | 0.22 | 1336.06 | 5132.668 | 94% | 1129.19 | 1693.78 | 1486.91 |
| 2014 | 5548 | 0.22 | 1220.56 | 5227.604 | 96% | 1150.07 | 1725.11 | 1654.62 |
| 2015 | 5380 | 0.22 | 1183.6 | 5447.386 | 100% | 1198.42 | 1797.64 | 1812.46 |
| 2016 | 5849 | 0.22 | 1286.78 | 5351.687 | 98% | 1177.37 | 1766.06 | 1656.65 |
| 2017 | 5787 | 0.22 | 1273.14 | 5174.21 | 95% | 1138.33 | 1707.49 | 1572.68 |
| 2018 | 5577 | 0.22 | 1226.94 | 5843.889 | 107% | 1285.66 | 1928.48 | 1987.2 |
| 2019 | 5648 | 0.22 | 1242.56 | 5384.735 | 99% | 1184.64 | 1776.96 | 1719.04 |
| 2020 | 5761 | 0.22 | 1267.42 | 5486.847 | 100% | 1207.11 | 1810.66 | 1750.35 |
| 2021 | 5128 | 0.22 | 1128.16 | 5173.549 | 95% | 1138.18 | 1707.27 | 1717.29 |
| 2022 | 5121 | 0.22 | 1126.62 | 5975.032 | 109% | 1314.51 | 1971.76 | 2159.65 |
| 2023 | 4595 | 0.22 | 1010.9 | 5312.433 | 97% | 1168.74 | 1753.1 | 1910.94 |
| 2024 | 0 | 0.22 | 0 | 534.987 | 10% | 117.7 | 176.55 | 294.25 |
| 2025 | 0.22 | 0 | 0% | 0 | 0 | 0 | ||
| 2026 | 0 | 0% | 0 | 0 | 0 | |||
| 2027 | 0 | 0% | 0 | 0 | 0 | |||
| 2028 | 0 | 0% | 0 | 0 | 0 | |||
| 2029 | 0 | 0% | 0 | 0 | 0 | |||
| 2030 | 0 | 0% | 0 | 0 | 0 | |||
| TOTAAL | 69547 | 15300.34 | 69485.429 | 64% | 15286.81 | 22930.19 | 22916.66 |